123 Magnolia St, Tampa, FL 33602
2 bed · 1 bath · 1,080 sqft · Townhome · Built 1967 · Lot 4,045 sqft
- Estimated as-is value
- $261,000
- $/sqft
- $242
- Submarket regime
- Heating
Range $243,000–$280,000 · ±14%
vs submarket median 68d DOM
+7.5% YoY · 3.3mo inventory
Good Deal
/ 100
Strong wholesale deal
ARV math, repair bucket, and exit market all line up. Make the offer.
Move fast. The numbers and the regime agree.
What's working
- Submarket is heating — prices +7.5% YoY with 68d median DOM.
- Comp set is tight — top 5 average 85% similarity to subject.
- Insurance premium ($1,670/yr) is well below national average for the regime.
What to watch
- Elevated new-construction pressure (310 permits, Meritage +289).
- Median DOM is 68d (-6.6% YoY) — plan exit accordingly.
AI insights · trained on 8 years of submarket history
60 monthly observations for this ZIP · 4,588 ZIPs in the model · last trained Jun 2026
- PricingHigh confidence
Forward 12mo price drift modeled at +6.1%
Trained on 60 months of ZIP 33602 history, the model expects a price index move of -0.5% to +12.8% over the next year, with a midpoint of +6.1%. Current regime is heating (hotness 80/100), and the historical heating sample shows 60 monthly observations comparable submarket-months to draw from.
60 obs · Jul 2021 – Jun 2026
- TimingHigh confidence
Submarkets at 3.3mo inventory historically take 8–10 months to revert
Across 323 ZIP-quarters in the trained dataset, an inventory band of 2.8–3.8 months persisted 11 months on average before the next regime shift. Operators who acted in the first half of the window saw a measurable edge on exit pricing.
200 obs · 2018 – present
- TimingMedium confidence
Closest historical pattern: Jun 2024 (82% similarity)
Inventory sat at 3.8 months — the same band as today. By the next year, the index moved +3.8% and DOM settled at 73d. Sideways momentum favored operators with a sub-90-day exit horizon.
191 obs · Jul 2021 – Jun 2026
- PricingHigh confidence
Comp set is in the top ~24% of similarity for this ZIP
Top 5 comps average 85% similarity. ZIPs with comp tightness above 80% historically delivered ARV miss <4% on wholesale exits in our trained sample (1135 flips since 2020).
1,528 obs · 2020 – present
ARV (mid)
$277,000
Range $263,000–$294,000
MAO @ 70% rule
$177,000
After $14,500–$19,500 repairs
Repair bucket
Light
Refines on walkthrough
Marketability
Strong
~58d expected DOM
Top comps
Ranked by similarity
- Sold1/1.5960-120 vs subj$267$256,0000.16 mi66d DOM
6027 Oakridge Ave
Sold 91d ago
88% - Sold2/1980-100 vs subj$272$267,0000.20 mi27d DOM
736 Riverbend Ave
Sold 136d ago
85% - Sold3/11,180+100 vs subj$264$312,0000.33 mi63d DOM
7675 Oakridge Way
Sold 93d ago
85% - Sold3/11,070-10 vs subj$243$260,0000.62 mi78d DOM
2521 Highland St
Sold 46d ago
85%
Market & supply at a glance
ZIP 33602
- YoY
- +7.5%
- DOM
- 68d
- Inventory
- 3.3 mo
- Reduced
- 30%
- Meritage+289
- NVR+106
- Toll Brothers+105
310 permits / 12mo
Generate a shareable artifact
One model. Four ready-to-send outputs. Open, print, or share with the counterparty in the next 60 seconds.
Cash buyers · JV partners
Buyer / Dispo Packet
Comps, ARV, repair budget, MAO, and offer tiers in a packet you can fire to your dispo list.
Home sellers
Seller Pricing Deck
Branded smart-CMA: pricing band, expected DOM, comp set, market story, and a ready-to-send recommendation.
Investment committee · LPs
Investment Memo (IC / LP)
Underwriting, market regime, forecast, historical analogs, and a Go / Watch / Pass recommendation.
Property owners · Renewal calls
Owner Market Report
Submarket rent and demand snapshot, cost trends, and a hold / raise / sell recommendation.
Fair Housing safe-mode
On
No protected-class attributes used to score, rank, or target.
MLS entitlements
Verified
IDX/VOW display and seller opt-out rules respected per market.
Model card
v2.4 · Jun 2026
Confidence bands, sample N, and feature list available per output.
Trained on
60 obs
4,588 ZIPs · 8y history
Demo data is generated deterministically from the address. In production, the Leod model is trained on 8 years of MLS, off-market comps, permits, builder activity, insurance, and tax data across 4,500+ ZIP codes — retrained monthly.